Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 210.96 |
| Employee benefit expenses | -1 096.75 |
| EBIT | 114.21 |
| Other financial income | 0.06 |
| Other financial expenses | -2.14 |
| Pre-tax profit | 112.13 |
| Income taxes | -26.93 |
| Net earnings | 85.21 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 280.83 |
| Short term receivables total | 280.83 |
| Cash and bank deposits | 225.10 |
| Cash and cash equivalents | 225.10 |
| Balance sheet total (assets) | 505.94 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 85.21 |
| Shareholders equity total | 125.21 |
| Non-current liabilities total | |
| Current trade creditors | 78.70 |
| Short-term deferred tax liabilities | 29.00 |
| Other non-interest bearing current liabilities | 273.03 |
| Current liabilities total | 380.73 |
| Balance sheet total (liabilities) | 505.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.