Scaleup Finance Group ApS — Credit Rating and Financial Key Figures
CVR number: 41920084
Nyropsgade 41, 1602 København V
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 5 012.50 | 12 721.51 | 19 882.43 |
| Employee benefit expenses | -26 108.41 | -47 001.54 | -52 094.03 |
| Total depreciation | - 111.06 | -2 146.47 | -8 324.27 |
| EBIT | -21 095.91 | -34 280.03 | -32 211.61 |
| Other financial income | 118.78 | 376.70 | 1 822.47 |
| Other financial expenses | -1 110.61 | -2 691.35 | -8 725.45 |
| Pre-tax profit | -22 198.80 | -38 741.16 | -47 438.86 |
| Income taxes | 951.49 | ||
| Net earnings | -22 198.80 | -38 741.16 | -46 487.37 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Development expenditure | 7 551.96 | 12 021.67 | 8 165.20 |
| Goodwill | 904.76 | 761.91 | 619.05 |
| Intangible assets total | 8 456.72 | 12 783.58 | 8 784.25 |
| Machinery and equipment | 174.58 | ||
| Tangible assets total | 174.58 | ||
| Investments total | |||
| Non-current other receivables | 814.06 | 1 270.48 | 1 086.18 |
| Long term receivables total | 814.06 | 1 270.48 | 1 086.18 |
| Inventories total | |||
| Current trade debtors | 887.91 | 1 465.63 | 1 479.14 |
| Prepayments and accrued income | 490.62 | 960.47 | 997.93 |
| Current other receivables | 1 613.08 | ||
| Current deferred tax assets | 951.49 | ||
| Short term receivables total | 2 991.61 | 2 426.09 | 3 428.55 |
| Cash and bank deposits | 20 327.33 | 1 031.76 | 8 733.53 |
| Cash and cash equivalents | 20 327.33 | 1 031.76 | 8 733.53 |
| Balance sheet total (assets) | 32 764.31 | 17 511.91 | 22 032.50 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 214.78 | 214.78 | 224.35 |
| Retained earnings | 47 074.16 | 24 816.51 | -7 271.64 |
| Profit of the financial year | -22 198.80 | -38 741.16 | -46 487.37 |
| Shareholders equity total | 25 090.14 | -13 709.86 | -53 534.66 |
| Non-current loans from credit institutions | 7 440.17 | 47 785.33 | |
| Non-current accruals and deferred income | 404.99 | 833.46 | |
| Non-current other liabilities | 3 083.06 | 9 905.58 | 12 594.77 |
| Non-current liabilities total | 3 083.06 | 17 750.73 | 61 213.55 |
| Current loans from credit institutions | 6 795.07 | 5 754.49 | |
| Advances received | 2.71 | 896.80 | 1 402.93 |
| Current trade creditors | 2 181.73 | 1 650.35 | 1 116.83 |
| Other non-interest bearing current liabilities | 2 406.66 | 4 128.82 | 6 079.36 |
| Current liabilities total | 4 591.10 | 13 471.04 | 14 353.61 |
| Balance sheet total (liabilities) | 32 764.31 | 17 511.91 | 22 032.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.