Herfølge Kleinsmedie A/S — Credit Rating and Financial Key Figures
CVR number: 43376985
Solvangsvej 11 A, 4681 Herfølge
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 30 104.95 | 16 070.74 |
Employee benefit expenses | -27 786.50 | -21 361.84 |
Total depreciation | - 842.22 | - 755.99 |
EBIT | 1 476.23 | -6 047.08 |
Other financial income | 1.37 | 5.12 |
Other financial expenses | - 580.43 | - 503.90 |
Pre-tax profit | 897.17 | -6 545.86 |
Income taxes | - 203.27 | 1 160.76 |
Net earnings | 693.89 | -5 385.10 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Intangible assets total | ||
Buildings | 2 576.13 | 2 337.73 |
Machinery and equipment | 1 932.95 | 1 480.83 |
Tangible assets total | 4 509.08 | 3 818.55 |
Other receivables | 5.50 | |
Investments total | 5.50 | |
Long term receivables total | ||
Raw materials and consumables | 1 886.02 | 646.06 |
Inventories total | 1 886.02 | 646.06 |
Current trade debtors | 5 647.17 | 6 285.31 |
Prepayments and accrued income | 569.17 | 789.43 |
Current other receivables | 5 562.85 | 1 452.81 |
Current deferred tax assets | 200.00 | 1 157.49 |
Short term receivables total | 11 979.19 | 9 685.03 |
Cash and bank deposits | 0.44 | 0.31 |
Cash and cash equivalents | 0.44 | 0.31 |
Balance sheet total (assets) | 18 380.24 | 14 149.96 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | 7 080.49 | |
Profit of the financial year | 693.89 | -5 385.10 |
Shareholders equity total | 1 093.89 | 2 095.39 |
Provisions | 203.27 | |
Capital loans | 6 258.81 | |
Non-current leasing loans | 1 737.97 | 1 192.94 |
Non-current liabilities total | 7 996.78 | 1 192.94 |
Current loans from credit institutions | 3 022.28 | 5 687.71 |
Advances received | 376.23 | |
Current trade creditors | 1 905.61 | 2 114.61 |
Other non-interest bearing current liabilities | 3 902.46 | 2 683.08 |
Accruals and deferred income | 255.95 | |
Current liabilities total | 9 086.29 | 10 861.63 |
Balance sheet total (liabilities) | 18 380.24 | 14 149.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.