Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 159.65 |
| Employee benefit expenses | -73.17 |
| Total depreciation | -3.83 |
| EBIT | - 236.65 |
| Other financial income | 0.11 |
| Other financial expenses | -7.47 |
| Pre-tax profit | - 244.00 |
| Income taxes | 45.32 |
| Net earnings | - 198.68 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 19.14 |
| Tangible assets total | 19.14 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current deferred tax assets | 45.32 |
| Short term receivables total | 45.32 |
| Cash and bank deposits | 247.93 |
| Cash and cash equivalents | 247.93 |
| Balance sheet total (assets) | 312.39 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 198.68 |
| Shareholders equity total | - 158.68 |
| Non-current liabilities total | |
| Other non-interest bearing current liabilities | 471.08 |
| Current liabilities total | 471.08 |
| Balance sheet total (liabilities) | 312.39 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.