Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 0.36 |
| Total depreciation | -6.25 |
| EBIT | -5.89 |
| Other financial income | 0.01 |
| Other financial expenses | -0.11 |
| Pre-tax profit | -5.99 |
| Net earnings | -5.99 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible rights | 118.75 |
| Intangible assets total | 118.75 |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 170.89 |
| Short term receivables total | 170.89 |
| Cash and bank deposits | 3.98 |
| Cash and cash equivalents | 3.98 |
| Balance sheet total (assets) | 293.62 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -5.99 |
| Shareholders equity total | 34.01 |
| Non-current liabilities total | |
| Current trade creditors | 1.29 |
| Current owed to group member | 236.25 |
| Other non-interest bearing current liabilities | 22.07 |
| Current liabilities total | 259.61 |
| Balance sheet total (liabilities) | 293.62 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.