Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 043.73 |
| Employee benefit expenses | -1 343.21 |
| EBIT | 700.52 |
| Other financial income | 0.25 |
| Other financial expenses | -17.33 |
| Pre-tax profit | 683.44 |
| Income taxes | - 154.61 |
| Net earnings | 528.83 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 1 062.95 |
| Prepayments and accrued income | 12.21 |
| Current other receivables | 120.92 |
| Short term receivables total | 1 196.08 |
| Cash and bank deposits | 215.14 |
| Cash and cash equivalents | 215.14 |
| Balance sheet total (assets) | 1 411.22 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 400.00 |
| Profit of the financial year | 528.83 |
| Shareholders equity total | 928.83 |
| Provisions | 0.00 |
| Non-current liabilities total | |
| Current trade creditors | 14.43 |
| Current owed to participating | 6.65 |
| Short-term deferred tax liabilities | 154.61 |
| Other non-interest bearing current liabilities | 306.70 |
| Current liabilities total | 482.39 |
| Balance sheet total (liabilities) | 1 411.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.