Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAPBASIS ApS — Credit Rating and Financial Key Figures
CVR number: 35395687
Borupvang 3, 2750 Ballerup
info@sapbasis.dk
www.sapbasis.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16 024.34 | 17 375.81 | 21 910.84 | 23 227.77 | 22 279.44 |
| Employee benefit expenses | -9 416.45 | -11 042.92 | -13 013.31 | -14 890.79 | -14 483.53 |
| Total depreciation | -6.11 | ||||
| EBIT | 6 601.78 | 6 332.89 | 8 897.53 | 8 336.98 | 7 795.91 |
| Other financial income | 67.97 | 75.06 | 90.09 | 127.01 | 126.27 |
| Other financial expenses | -53.34 | -18.71 | -46.08 | -2.34 | -2.71 |
| Pre-tax profit | 6 616.42 | 6 389.24 | 8 941.54 | 8 461.64 | 7 919.47 |
| Income taxes | -1 453.35 | -1 411.53 | -2 001.51 | -1 892.98 | -1 772.61 |
| Net earnings | 5 163.07 | 4 977.70 | 6 940.03 | 6 568.66 | 6 146.86 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 350.75 | 5 096.16 | 6 525.38 | 6 026.13 | 5 399.55 |
| Current amounts owed by group member comp. | 6 101.78 | 7 805.45 | 8 109.25 | ||
| Prepayments and accrued income | 26.98 | 188.42 | 233.26 | ||
| Current other receivables | 209.22 | 124.09 | 189.44 | 254.37 | 262.00 |
| Short term receivables total | 4 559.98 | 5 220.25 | 12 843.59 | 14 274.37 | 14 004.06 |
| Cash and bank deposits | 7 580.49 | 4 142.88 | 26.19 | 104.00 | 4.26 |
| Cash and cash equivalents | 7 580.49 | 4 142.88 | 26.19 | 104.00 | 4.26 |
| Balance sheet total (assets) | 12 140.46 | 9 363.13 | 12 869.77 | 14 378.37 | 14 008.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 81.00 | 81.00 | 81.00 | 81.00 | 81.00 |
| Shares repurchased | 6 000.00 | 5 000.00 | 5 000.00 | 6 000.00 | 6 000.00 |
| Retained earnings | -4 225.00 | -4 061.94 | -4 084.23 | -3 144.20 | -2 575.54 |
| Profit of the financial year | 5 163.07 | 4 977.70 | 6 940.03 | 6 568.66 | 6 146.86 |
| Shareholders equity total | 7 019.06 | 5 996.77 | 7 936.80 | 9 505.46 | 9 652.32 |
| Provisions | 105.75 | 146.88 | 114.77 | 41.45 | 51.32 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.58 | ||||
| Advances received | 550.00 | 260.82 | |||
| Current trade creditors | 1 063.87 | 137.15 | 183.21 | 240.50 | 115.28 |
| Current owed to group member | 829.77 | 8.28 | 16.50 | 10.13 | |
| Short-term deferred tax liabilities | 1 059.17 | 1 431.06 | 1 998.81 | 1 860.70 | 1 765.99 |
| Other non-interest bearing current liabilities | 2 062.26 | 1 642.99 | 2 619.69 | 2 170.13 | 2 162.60 |
| Current liabilities total | 5 015.65 | 3 219.48 | 4 818.21 | 4 831.46 | 4 304.68 |
| Balance sheet total (liabilities) | 12 140.46 | 9 363.13 | 12 869.77 | 14 378.37 | 14 008.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.