Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 86.69 |
| Employee benefit expenses | -1.20 |
| EBIT | 85.48 |
| Other financial expenses | -0.00 |
| Pre-tax profit | 85.48 |
| Income taxes | -18.79 |
| Net earnings | 66.69 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 451.75 |
| Inventories total | 451.75 |
| Current other receivables | 3.27 |
| Short term receivables total | 3.27 |
| Cash and bank deposits | 274.66 |
| Cash and cash equivalents | 274.66 |
| Balance sheet total (assets) | 729.68 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 66.69 |
| Shareholders equity total | 106.69 |
| Non-current owed to group member | 285.00 |
| Non-current liabilities total | 285.00 |
| Current trade creditors | 5.68 |
| Current owed to participating | 1.51 |
| Short-term deferred tax liabilities | 18.79 |
| Other non-interest bearing current liabilities | 312.00 |
| Current liabilities total | 337.98 |
| Balance sheet total (liabilities) | 729.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.