Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 256.48 |
| EBIT | 256.48 |
| Other financial expenses | -0.23 |
| Pre-tax profit | 256.25 |
| Income taxes | -56.54 |
| Net earnings | 199.71 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 357.99 |
| Inventories total | 357.99 |
| Current deferred tax assets | 15.81 |
| Short term receivables total | 15.81 |
| Cash and bank deposits | 78.85 |
| Cash and cash equivalents | 78.85 |
| Balance sheet total (assets) | 452.65 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 199.71 |
| Shareholders equity total | 239.71 |
| Non-current liabilities total | |
| Current trade creditors | 28.79 |
| Short-term deferred tax liabilities | 72.35 |
| Other non-interest bearing current liabilities | 111.80 |
| Current liabilities total | 212.93 |
| Balance sheet total (liabilities) | 452.65 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.