Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 363.00 |
| Total depreciation | -3.40 |
| EBIT | 359.60 |
| Other financial expenses | -7.02 |
| Pre-tax profit | 352.58 |
| Income taxes | -78.89 |
| Net earnings | 273.69 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 8.00 |
| Investments total | 8.00 |
| Long term receivables total | |
| Finished products/goods | 339.83 |
| Inventories total | 339.83 |
| Current trade debtors | 112.44 |
| Short term receivables total | 112.44 |
| Cash and bank deposits | 106.87 |
| Cash and cash equivalents | 106.87 |
| Balance sheet total (assets) | 567.14 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Shares repurchased | 200.00 |
| Retained earnings | - 200.00 |
| Profit of the financial year | 273.69 |
| Shareholders equity total | 313.69 |
| Non-current liabilities total | |
| Current trade creditors | 12.58 |
| Short-term deferred tax liabilities | 84.97 |
| Other non-interest bearing current liabilities | 155.90 |
| Current liabilities total | 253.45 |
| Balance sheet total (liabilities) | 567.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.