FAMILIEN OHM-HIERONYMUSSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26042747
Dronning Olgas Vej 9, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -13.38 | -14.44 | -14.72 | -17.80 | -32.87 |
| Gross profit | -13.38 | -14.44 | -14.72 | -17.80 | -32.87 |
| EBIT | -13.38 | -14.44 | -14.72 | -17.80 | -32.87 |
| Other financial income | 122.13 | 26.73 | 103.88 | ||
| Other financial expenses | -0.74 | -0.83 | - 138.22 | -0.47 | |
| Net income from associates (fin.) | -7.70 | 16.37 | 67.44 | 218.69 | 50.00 |
| Pre-tax profit | -21.81 | 123.24 | -85.50 | 227.15 | 121.01 |
| Income taxes | -0.02 | -20.39 | 20.99 | 10.65 | -16.64 |
| Net earnings | -21.83 | 102.85 | -64.51 | 237.80 | 104.36 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 488.26 | 504.64 | 524.08 | 642.77 | |
| Investments total | 488.26 | 504.64 | 524.08 | 642.77 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 17.52 | 13.00 | 3.00 | 6.00 | |
| Current deferred tax assets | 2.60 | 23.58 | 64.78 | 64.78 | |
| Short term receivables total | 17.52 | 15.60 | 26.58 | 70.78 | 64.78 |
| Other current investments | 1 159.04 | 1 281.17 | 1 143.46 | 1 170.20 | 1 274.08 |
| Cash and bank deposits | 1.29 | 5.80 | 15.53 | 231.66 | 743.67 |
| Cash and cash equivalents | 1 160.33 | 1 286.98 | 1 158.99 | 1 401.85 | 2 017.74 |
| Balance sheet total (assets) | 1 666.12 | 1 807.21 | 1 709.65 | 2 115.40 | 2 082.52 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 521.57 | 1 499.74 | 1 602.59 | 1 538.08 | 1 775.88 |
| Profit of the financial year | -21.83 | 102.85 | -64.51 | 237.80 | 104.36 |
| Shareholders equity total | 1 624.74 | 1 727.59 | 1 663.08 | 1 900.88 | 2 005.24 |
| Non-current other liabilities | 22.99 | ||||
| Non-current deferred tax liabilities | 51.11 | 15.67 | |||
| Non-current liabilities total | 22.99 | 51.11 | 15.67 | ||
| Current trade creditors | 8.00 | 9.00 | 10.00 | 15.00 | 12.50 |
| Current owed to group member | 33.38 | 47.63 | 13.58 | 23.41 | |
| Other non-interest bearing current liabilities | 22.99 | 49.11 | |||
| Accruals and deferred income | 125.00 | ||||
| Current liabilities total | 41.38 | 56.63 | 46.57 | 163.41 | 61.61 |
| Balance sheet total (liabilities) | 1 666.12 | 1 807.21 | 1 709.65 | 2 115.40 | 2 082.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.