Erhvervsgulve Horsens A/S — Credit Rating and Financial Key Figures
CVR number: 42869880
Nederbyen 15, 8700 Horsens
anders@erhvervsgulve.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 891.74 | 1 003.76 |
Employee benefit expenses | - 592.19 | - 617.97 |
Total depreciation | -13.00 | -19.83 |
EBIT | 2 286.55 | 365.96 |
Other financial income | 0.77 | 0.12 |
Other financial expenses | - 121.77 | -83.53 |
Pre-tax profit | 2 165.54 | 282.55 |
Income taxes | - 508.24 | -91.36 |
Net earnings | 1 657.30 | 191.19 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 856.87 | 1 980.97 |
Machinery and equipment | 39.00 | 169.17 |
Tangible assets total | 895.87 | 2 150.13 |
Investments total | ||
Non-current loans receivable | 126.81 | |
Long term receivables total | 126.81 | |
Finished products/goods | 725.00 | 584.00 |
Inventories total | 725.00 | 584.00 |
Current trade debtors | 810.94 | 840.33 |
Prepayments and accrued income | 15.39 | 80.33 |
Current other receivables | 2 074.46 | 712.45 |
Short term receivables total | 2 900.79 | 1 633.11 |
Cash and bank deposits | 1 237.05 | 710.80 |
Cash and cash equivalents | 1 237.05 | 710.80 |
Balance sheet total (assets) | 5 758.71 | 5 204.85 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Retained earnings | 1 657.30 | |
Profit of the financial year | 1 657.30 | 191.19 |
Shareholders equity total | 2 057.30 | 2 248.49 |
Provisions | 8.58 | 33.96 |
Non-current liabilities total | ||
Current trade creditors | 465.58 | 453.98 |
Current owed to participating | 1.71 | 911.06 |
Current owed to group member | 2 639.80 | 1 100.23 |
Short-term deferred tax liabilities | 499.66 | 65.98 |
Other non-interest bearing current liabilities | 86.08 | 391.15 |
Current liabilities total | 3 692.83 | 2 922.40 |
Balance sheet total (liabilities) | 5 758.71 | 5 204.85 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.