Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SWL INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 26317576
Mejerivej 1, Østerild 7700 Thisted
Income statement (mDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 0.21 | 264.31 | 1 040.66 | 1 165.88 |
| Other operating income | 10.39 | 3.47 | ||
| Purchases during the financial year | - 858.08 | - 981.64 | ||
| External services | -0.04 | -41.43 | -40.50 | |
| Gross profit | 0.17 | 42.14 | 151.54 | 147.21 |
| Employee benefit expenses | -80.22 | -92.58 | ||
| Other operating expenses | -0.70 | |||
| Total depreciation | -0.06 | -20.37 | -21.60 | |
| EBIT | 0.11 | 18.16 | 50.24 | 33.03 |
| Other financial income | 0.36 | 0.82 | 3.43 | |
| Other financial expenses | -1.31 | -23.31 | -20.52 | |
| Reduction non-current investment assets | -53.90 | |||
| Net income from associates (fin.) | 10.10 | 0.69 | ||
| Pre-tax profit | 9.26 | 34.80 | -26.14 | 16.63 |
| Income taxes | -9.15 | -1.29 | -6.90 | |
| Net earnings | 0.11 | 34.80 | -27.43 | 9.73 |
Assets (mDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Goodwill | 113.93 | 99.27 | ||
| Intangible assets total | 113.93 | 99.27 | ||
| Land and waters | 5.64 | 129.34 | 127.10 | |
| Machinery and equipment | 0.04 | 18.25 | 16.03 | |
| Advance payments and construction in progress | 0.30 | |||
| Tangible assets total | 5.68 | 147.89 | 143.13 | |
| Participating interests | 26.49 | 0.71 | ||
| Investments total | 26.49 | 649.58 | 0.81 | |
| Non-current loans receivable | 0.13 | 0.21 | ||
| Non-current other receivables | 7.10 | 6.53 | ||
| Long term receivables total | 7.23 | 6.74 | ||
| Raw materials and consumables | 247.93 | 238.78 | ||
| Advance payments | 11.86 | 18.15 | ||
| Inventories total | 259.79 | 256.94 | ||
| Current trade debtors | 110.32 | 96.37 | ||
| Prepayments and accrued income | 0.34 | 0.36 | ||
| Current other receivables | 0.21 | 11.02 | 11.14 | |
| Current deferred tax assets | 0.10 | 2.04 | ||
| Short term receivables total | 0.30 | 123.72 | 107.86 | |
| Other current investments | 3.50 | 6.26 | 6.04 | |
| Cash and bank deposits | 2.35 | 3.50 | 4.61 | |
| Cash and cash equivalents | 5.84 | 9.76 | 10.64 | |
| Balance sheet total (assets) | 38.32 | 649.58 | 662.33 | 625.38 |
Equity and liabilities (mDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 0.13 | 102.49 | 0.13 | 0.13 |
| Shares repurchased | 0.12 | 0.14 | ||
| Other reserves | 1.31 | |||
| Retained earnings | 33.52 | -34.80 | 85.71 | 53.28 |
| Profit of the financial year | 0.11 | 34.80 | -27.43 | 9.73 |
| Minority interest (BS) | -1.59 | -0.12 | ||
| Shareholders equity total | 33.87 | 102.49 | 58.26 | 63.01 |
| Provisions | 6.01 | 5.05 | ||
| Capital loans | 31.67 | 22.05 | ||
| Non-current loans from credit institutions | 171.54 | 134.97 | ||
| Non-current leasing loans | 4.23 | 3.62 | ||
| Non-current other liabilities | 0.14 | 0.20 | ||
| Non-current deferred tax liabilities | 3.94 | 2.63 | ||
| Non-current liabilities total | 211.52 | 163.46 | ||
| Current loans from credit institutions | 3.42 | 283.79 | 241.24 | |
| Current trade creditors | 0.12 | 50.44 | 99.12 | |
| Current owed to participating | 0.80 | 0.75 | 0.32 | |
| Short-term deferred tax liabilities | 0.57 | 6.88 | ||
| Other non-interest bearing current liabilities | 0.10 | 50.99 | 46.31 | |
| Current liabilities total | 4.45 | 386.54 | 393.86 | |
| Balance sheet total (liabilities) | 38.32 | 102.49 | 662.33 | 625.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.