Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -13.91 |
| EBIT | -13.91 |
| Other financial income | 0.17 |
| Pre-tax profit | -13.74 |
| Income taxes | 2.55 |
| Net earnings | -11.20 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 16.69 |
| Investments total | 16.69 |
| Long term receivables total | |
| Finished products/goods | 86.98 |
| Inventories total | 86.98 |
| Current trade debtors | 2.60 |
| Prepayments and accrued income | 4.10 |
| Current other receivables | 36.34 |
| Current deferred tax assets | 2.55 |
| Short term receivables total | 45.59 |
| Cash and bank deposits | 24.20 |
| Cash and cash equivalents | 24.20 |
| Balance sheet total (assets) | 173.46 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -11.20 |
| Shareholders equity total | 28.80 |
| Non-current liabilities total | |
| Current trade creditors | 8.86 |
| Other non-interest bearing current liabilities | 135.80 |
| Current liabilities total | 144.66 |
| Balance sheet total (liabilities) | 173.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.