Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 4 323.49 |
| Employee benefit expenses | -1 732.69 |
| Total depreciation | - 103.83 |
| EBIT | 2 486.97 |
| Other financial income | 1.91 |
| Other financial expenses | -13.24 |
| Pre-tax profit | 2 475.64 |
| Income taxes | - 529.22 |
| Net earnings | 1 946.41 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 16.17 |
| Tangible assets total | 16.17 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 32.08 |
| Current deferred tax assets | 16.24 |
| Short term receivables total | 48.33 |
| Cash and bank deposits | 4 541.50 |
| Cash and cash equivalents | 4 541.50 |
| Balance sheet total (assets) | 4 605.99 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 1 946.41 |
| Shareholders equity total | 1 986.41 |
| Non-current liabilities total | |
| Current owed to participating | 72.56 |
| Short-term deferred tax liabilities | 545.47 |
| Other non-interest bearing current liabilities | 2 001.55 |
| Current liabilities total | 2 619.58 |
| Balance sheet total (liabilities) | 4 605.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.