CHR. HANSEN A/S — Credit Rating and Financial Key Figures
CVR number: 12516479
Bøge Alle 10-12, 2970 Hørsholm
tel: 45748888
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 5 219.52 | 5 351.20 | 5 411.42 | 6 849.54 |
| Other operating income | 44.66 | |||
| Costs of manufacturing | -2 651.74 | |||
| Gross profit | 3 278.01 | 3 332.98 | 3 272.59 | 4 197.80 |
| Costs of management | - 683.98 | |||
| Costs of distribution | -1 285.71 | |||
| Other operating expenses | - 820.96 | |||
| EBIT | 1 857.54 | 1 759.41 | 1 024.29 | 1 451.81 |
| Other financial income | 328.75 | |||
| Other financial expenses | - 423.09 | |||
| Net income from associates (fin.) | -59.29 | |||
| Pre-tax profit | 1 860.42 | 1 525.67 | 1 001.08 | 1 298.18 |
| Income taxes | - 398.27 | - 372.61 | - 188.35 | - 288.13 |
| Net earnings | 1 462.14 | 1 153.07 | 812.72 | 1 010.04 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Development expenditure | 701.21 | |||
| Intangible rights | 1 530.65 | |||
| Goodwill | 4 845.80 | |||
| Intangible assets total | 7 077.66 | |||
| Land and waters | 1 730.66 | |||
| Buildings | 1 199.70 | |||
| Machinery and equipment | 243.04 | |||
| Advance payments and construction in progress | 1 806.69 | |||
| Tangible assets total | 4 980.10 | |||
| Other shares and similar rights of ownership | 12.92 | |||
| Other non-current investments | 127.35 | |||
| Investments total | 6 981.80 | 12 705.49 | 11 690.10 | 140.26 |
| Non-current loans receivable | 192.25 | |||
| Long term receivables total | 192.25 | |||
| Finished products/goods | 699.71 | |||
| Advance payments | 67.02 | |||
| Inventories total | 766.73 | |||
| Current trade debtors | 470.45 | |||
| Current amounts owed by group member comp. | 772.92 | |||
| Current other receivables | 144.64 | |||
| Current deferred tax assets | 21.84 | |||
| Short term receivables total | 1 409.85 | |||
| Cash and bank deposits | 0.17 | 18.13 | ||
| Cash and cash equivalents | 0.17 | 18.13 | ||
| Balance sheet total (assets) | 6 981.80 | 12 705.49 | 11 690.28 | 14 584.98 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Share capital | 3 757.04 | 6 583.77 | 7 145.75 | 194.10 |
| Retained earnings | -1 462.14 | -1 153.07 | - 812.72 | 7 626.49 |
| Profit of the financial year | 1 462.14 | 1 153.07 | 812.72 | 1 010.04 |
| Minority interest (BS) | 144.12 | |||
| Shareholders equity total | 3 757.04 | 6 583.77 | 7 145.75 | 8 974.76 |
| Provisions | 1 178.98 | |||
| Non-current loans from credit institutions | 1 059.92 | |||
| Non-current owed to group member | 1 079.51 | |||
| Non-current liabilities total | 2 139.43 | |||
| Current loans from credit institutions | 96.05 | |||
| Current trade creditors | 718.02 | |||
| Current owed to group member | 697.09 | |||
| Short-term deferred tax liabilities | 386.14 | |||
| Other non-interest bearing current liabilities | 394.50 | |||
| Current liabilities total | 2 291.82 | |||
| Balance sheet total (liabilities) | 3 757.04 | 6 583.77 | 7 145.75 | 14 584.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.