IB S. CHRISTIANSEN HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 11570704
Holmen 5, 4800 Nykøbing F
ole@granbypack.dk
tel: 54418410
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 47 102.10 | 40 866.92 |
| Employee benefit expenses | -34 242.73 | -30 536.01 |
| Other operating expenses | - 199.06 | -8.78 |
| Total depreciation | -3 724.13 | -3 756.87 |
| EBIT | 8 936.17 | 6 582.82 |
| Other financial income | 244.84 | 1 930.40 |
| Other financial expenses | -1 261.03 | -1 945.57 |
| Pre-tax profit | 7 919.99 | 6 567.66 |
| Income taxes | -1 023.68 | -1 312.83 |
| Net earnings | 6 896.31 | 5 254.83 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible rights | 1 174.43 | 1 141.12 |
| Intangible assets total | 1 174.43 | 1 141.12 |
| Land and waters | 41 800.66 | 41 457.49 |
| Buildings | 8 381.96 | 7 323.24 |
| Machinery and equipment | 2 137.27 | 3 659.05 |
| Tangible assets total | 52 319.89 | 52 439.79 |
| Investments total | 175.00 | |
| Non-current loans receivable | 498.13 | |
| Long term receivables total | 498.13 | |
| Raw materials and consumables | 20 878.10 | 19 867.99 |
| Finished products/goods | 840.61 | 656.52 |
| Inventories total | 21 718.72 | 20 524.51 |
| Current trade debtors | 14 953.82 | 12 830.41 |
| Prepayments and accrued income | 578.88 | 398.97 |
| Current other receivables | 2 806.72 | 1 234.12 |
| Short term receivables total | 18 339.41 | 14 463.49 |
| Cash and bank deposits | 4 253.45 | 7 180.25 |
| Cash and cash equivalents | 4 253.45 | 7 180.25 |
| Balance sheet total (assets) | 97 805.89 | 96 422.28 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 500.00 | 501.00 |
| Share premium account | 32 195.60 | |
| Asset revaluation reserve | 13 945.91 | 13 945.91 |
| Shares repurchased | 1 000.00 | |
| Other reserves | 916.05 | 890.07 |
| Retained earnings | 17 517.03 | 453.80 |
| Profit of the financial year | 6 896.31 | 5 254.83 |
| Shareholders equity total | 39 775.30 | 54 241.20 |
| Provisions | 5 304.53 | 4 599.83 |
| Capital loans | 5 032.25 | 1 416.57 |
| Non-current loans from credit institutions | 14 747.28 | 13 106.37 |
| Non-current leasing loans | 4 994.04 | 4 925.58 |
| Non-current deferred tax liabilities | 1 655.73 | 1 714.62 |
| Non-current liabilities total | 26 429.31 | 21 163.14 |
| Current loans from credit institutions | 8 786.41 | 1 945.38 |
| Current trade creditors | 7 257.73 | 1 920.28 |
| Current owed to participating | 967.54 | 1 162.87 |
| Short-term deferred tax liabilities | 1 491.87 | 4 185.32 |
| Other non-interest bearing current liabilities | 7 793.20 | 7 204.26 |
| Current liabilities total | 26 296.75 | 16 418.10 |
| Balance sheet total (liabilities) | 97 805.89 | 96 422.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.