Income statement (kDKK)
2023 | |
---|---|
Fiscal period length | 12 |
Net sales | |
Gross profit | 312.18 |
Employee benefit expenses | - 284.23 |
EBIT | 27.95 |
Other financial income | 4.23 |
Other financial expenses | -14.68 |
Pre-tax profit | 17.50 |
Income taxes | -15.33 |
Net earnings | 2.16 |
Assets (kDKK)
2023 | |
---|---|
Intangible assets total | |
Tangible assets total | |
Investments total | |
Long term receivables total | |
Raw materials and consumables | 20.00 |
Inventories total | 20.00 |
Current trade debtors | 91.91 |
Current amounts owed by group member comp. | 26.14 |
Current other receivables | 116.36 |
Short term receivables total | 234.41 |
Cash and bank deposits | 215.89 |
Cash and cash equivalents | 215.89 |
Balance sheet total (assets) | 470.30 |
Equity and liabilities (kDKK)
2023 | |
---|---|
Share capital | 40.00 |
Profit of the financial year | 2.16 |
Shareholders equity total | 42.16 |
Non-current liabilities total | |
Advances received | 68.13 |
Current trade creditors | 42.44 |
Short-term deferred tax liabilities | 16.51 |
Other non-interest bearing current liabilities | 301.06 |
Current liabilities total | 428.14 |
Balance sheet total (liabilities) | 470.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.