Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 312.18 |
| Employee benefit expenses | - 284.23 |
| EBIT | 27.95 |
| Other financial income | 4.23 |
| Other financial expenses | -14.68 |
| Pre-tax profit | 17.50 |
| Income taxes | -15.33 |
| Net earnings | 2.16 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 20.00 |
| Inventories total | 20.00 |
| Current trade debtors | 91.91 |
| Current amounts owed by group member comp. | 26.14 |
| Current other receivables | 116.36 |
| Short term receivables total | 234.41 |
| Cash and bank deposits | 215.89 |
| Cash and cash equivalents | 215.89 |
| Balance sheet total (assets) | 470.30 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 2.16 |
| Shareholders equity total | 42.16 |
| Non-current liabilities total | |
| Advances received | 68.13 |
| Current trade creditors | 42.44 |
| Short-term deferred tax liabilities | 16.51 |
| Other non-interest bearing current liabilities | 301.06 |
| Current liabilities total | 428.14 |
| Balance sheet total (liabilities) | 470.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.