Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 2 881.99 |
| Employee benefit expenses | -2 701.14 |
| EBIT | 180.84 |
| Other financial expenses | -0.01 |
| Pre-tax profit | 180.83 |
| Income taxes | -63.44 |
| Net earnings | 117.40 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 724.88 |
| Current other receivables | 47.74 |
| Current deferred tax assets | 80.22 |
| Short term receivables total | 852.84 |
| Balance sheet total (assets) | 852.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 117.40 |
| Shareholders equity total | 157.40 |
| Non-current liabilities total | |
| Current loans from credit institutions | 1.66 |
| Current trade creditors | 100.63 |
| Current owed to group member | 364.65 |
| Short-term deferred tax liabilities | 143.66 |
| Other non-interest bearing current liabilities | 84.85 |
| Current liabilities total | 695.45 |
| Balance sheet total (liabilities) | 852.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.