Morsø Turisttrafik K/S — Credit Rating and Financial Key Figures
CVR number: 37634948
Nørrebro 70 B, 7900 Nykøbing M
info@m-tt.dk
Income statement (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Other operating income | 968.77 | |||
Gross profit | -60.30 | - 423.91 | 3 066.55 | 572.95 |
Costs of management | -87.37 | - 131.73 | ||
Costs of distribution | -90.40 | - 125.43 | ||
Employee benefit expenses | -2 117.93 | -2 424.67 | ||
Total depreciation | -85.46 | |||
EBIT | - 238.07 | 287.70 | 863.16 | -1 851.73 |
Other financial income | 12.96 | |||
Other financial expenses | -8.00 | -7.25 | -8.18 | -8.86 |
Pre-tax profit | - 246.07 | 293.41 | 854.98 | -1 860.59 |
Net earnings | - 246.07 | 293.41 | 854.98 | -1 860.59 |
Assets (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 225.17 | 455.33 | ||
Tangible assets total | 225.17 | 455.33 | ||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 612.40 | 714.54 | 1 338.97 | 480.27 |
Current amounts owed by group member comp. | 88.10 | 120.00 | ||
Current other receivables | 51.00 | 51.00 | ||
Short term receivables total | 663.40 | 765.54 | 1 427.07 | 600.27 |
Cash and bank deposits | 3.02 | 3.02 | 41.83 | 72.45 |
Cash and cash equivalents | 3.02 | 3.02 | 41.83 | 72.45 |
Balance sheet total (assets) | 891.59 | 1 223.89 | 1 468.90 | 672.73 |
Equity and liabilities (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 510.00 | 510.00 | 510.00 | 510.00 |
Shares repurchased | -60.00 | |||
Retained earnings | -1 211.38 | -1 457.45 | -1 499.13 | 1 498.30 |
Profit of the financial year | - 246.07 | 293.41 | 854.98 | -1 860.59 |
Shareholders equity total | - 947.45 | - 714.04 | - 134.16 | 147.71 |
Non-current liabilities total | ||||
Current loans from credit institutions | 95.32 | 192.66 | 187.97 | |
Current trade creditors | 316.11 | 121.87 | 273.33 | 298.46 |
Current owed to participating | 156.68 | 251.55 | ||
Current owed to group member | 1 091.61 | 1 136.87 | 495.65 | |
Other non-interest bearing current liabilities | 179.32 | 234.98 | 646.11 | 226.55 |
Current liabilities total | 1 839.04 | 1 937.93 | 1 603.05 | 525.01 |
Balance sheet total (liabilities) | 891.59 | 1 223.89 | 1 468.90 | 672.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.