Pumpe-Teamet A/S — Credit Rating and Financial Key Figures
CVR number: 43958747
Fuglebækvej 4, 2770 Kastrup
info@pumpeteamet.dk
tel: 61900300
www.Pumpeteamet.dk
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 199.31 | 4 018.00 |
Employee benefit expenses | - 146.22 | -2 030.71 |
Total depreciation | - 160.00 | |
EBIT | 2 053.09 | 1 827.29 |
Other financial income | 1.00 | |
Other financial expenses | -6.28 | -11.57 |
Pre-tax profit | 2 047.82 | 1 815.73 |
Income taxes | - 404.69 | |
Net earnings | 2 047.82 | 1 411.03 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Goodwill | 1 500.00 | 1 350.00 |
Intangible assets total | 1 500.00 | 1 350.00 |
Machinery and equipment | 50.00 | 40.00 |
Tangible assets total | 50.00 | 40.00 |
Other receivables | 42.30 | 42.30 |
Investments total | 42.30 | 42.30 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 2 780.59 | 2 429.23 |
Current other receivables | 15.66 | |
Short term receivables total | 2 796.25 | 2 429.23 |
Cash and bank deposits | 560.57 | 3 311.02 |
Cash and cash equivalents | 560.57 | 3 311.02 |
Balance sheet total (assets) | 4 949.12 | 7 172.55 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 400.00 | 400.00 |
Share premium account | 1 279.34 | 3 327.15 |
Shares repurchased | 61.00 | |
Retained earnings | -61.00 | |
Profit of the financial year | 2 047.82 | 1 411.03 |
Shareholders equity total | 3 727.15 | 5 138.19 |
Provisions | 331.31 | 298.53 |
Non-current liabilities total | ||
Current trade creditors | 172.24 | |
Short-term deferred tax liabilities | 437.47 | |
Other non-interest bearing current liabilities | 890.66 | 1 126.12 |
Current liabilities total | 890.66 | 1 735.83 |
Balance sheet total (liabilities) | 4 949.12 | 7 172.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.