Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 1 689.79 |
| Employee benefit expenses | -1 655.04 |
| EBIT | 34.74 |
| Other financial expenses | -0.04 |
| Pre-tax profit | 34.70 |
| Income taxes | -10.10 |
| Net earnings | 24.61 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 17.70 |
| Investments total | 17.70 |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 101.31 |
| Current other receivables | 0.52 |
| Short term receivables total | 101.83 |
| Cash and bank deposits | 40.43 |
| Cash and cash equivalents | 40.43 |
| Balance sheet total (assets) | 159.96 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 24.61 |
| Shareholders equity total | 64.61 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Short-term deferred tax liabilities | 10.10 |
| Other non-interest bearing current liabilities | 75.25 |
| Current liabilities total | 95.35 |
| Balance sheet total (liabilities) | 159.96 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.