Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | 846.99 |
| Costs of manufacturing | - 421.23 |
| External services | - 207.43 |
| Gross profit | 218.34 |
| Employee benefit expenses | - 207.90 |
| EBIT | 10.44 |
| Other financial income | -0.18 |
| Other financial expenses | -3.76 |
| Pre-tax profit | 6.50 |
| Income taxes | -1.43 |
| Net earnings | 5.07 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 63.25 |
| Short term receivables total | 63.25 |
| Cash and bank deposits | 41.55 |
| Cash and cash equivalents | 41.55 |
| Balance sheet total (assets) | 104.80 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -9.14 |
| Profit of the financial year | 5.07 |
| Shareholders equity total | 35.93 |
| Non-current liabilities total | |
| Current trade creditors | 62.62 |
| Short-term deferred tax liabilities | 1.43 |
| Other non-interest bearing current liabilities | 4.83 |
| Current liabilities total | 68.88 |
| Balance sheet total (liabilities) | 104.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.