Green Island CPH ApS — Credit Rating and Financial Key Figures
CVR number: 43934678
Tåsingegade 26, 2100 København Ø
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 3 758.71 | 6 284.33 |
Employee benefit expenses | -2 505.32 | -3 747.56 |
Total depreciation | - 122.63 | - 327.02 |
EBIT | 1 130.75 | 2 209.75 |
Other financial expenses | - 442.40 | - 769.19 |
Pre-tax profit | 688.35 | 1 440.56 |
Income taxes | - 151.44 | - 320.28 |
Net earnings | 536.91 | 1 120.28 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 80.00 | 60.00 |
Intangible assets total | 80.00 | 60.00 |
Buildings | 6 337.99 | 7 877.95 |
Tangible assets total | 6 337.99 | 7 877.95 |
Other receivables | 100.00 | 100.00 |
Investments total | 100.00 | 100.00 |
Long term receivables total | ||
Raw materials and consumables | 110.00 | 80.00 |
Inventories total | 110.00 | 80.00 |
Current trade debtors | 252.67 | 396.11 |
Current amounts owed by group member comp. | 215.59 | |
Current other receivables | 200.82 | |
Short term receivables total | 453.49 | 611.70 |
Cash and bank deposits | 1 288.50 | 3.40 |
Cash and cash equivalents | 1 288.50 | 3.40 |
Balance sheet total (assets) | 8 369.98 | 8 733.05 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Share premium account | 191.26 | 191.26 |
Retained earnings | 536.91 | |
Profit of the financial year | 536.91 | 1 120.28 |
Shareholders equity total | 768.17 | 1 888.44 |
Provisions | 151.44 | 471.72 |
Non-current loans from credit institutions | 2 528.18 | 2 071.75 |
Non-current deferred tax liabilities | 1 660.88 | 1 602.41 |
Non-current liabilities total | 4 189.07 | 3 674.15 |
Current loans from credit institutions | 3 121.02 | 2 088.93 |
Current trade creditors | 20.00 | 156.67 |
Other non-interest bearing current liabilities | 120.29 | 299.00 |
Accruals and deferred income | 154.13 | |
Current liabilities total | 3 261.31 | 2 698.73 |
Balance sheet total (liabilities) | 8 369.98 | 8 733.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.