modl.ai ApS — Credit Rating and Financial Key Figures

CVR number: 40122397
Skelbækgade 4, 1717 København V

Company information

Official name
modl.ai ApS
Personnel
17 persons
Established
2018
Company form
Private limited company
Industry

About modl.ai ApS

modl.ai ApS (CVR number: 40122397) is a company from KØBENHAVN. The company recorded a gross profit of -11071.9 kDKK in 2024. The operating profit was -26.2 mDKK, while net earnings were -24.1 mDKK. The profitability of the company measured by Return on Assets (ROA) was -113.9 %, which can be considered poor and Return on Equity (ROE) was -171.4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 19.8 %, a level that can be considered to be very low. This means the company is highly leveraged, with most assets financed through debt. This high level of financial risk could pose challenges in periods of financial distress or rising interest rates. modl.ai ApS's liquidity measured by quick ratio was 1.8 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Gross profit (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales
Gross profit499.65-2 463.59-6 433.41-10 755.26-11 071.88
EBIT-3 367.30-7 083.56-14 214.68-25 377.39-26 173.45
Net earnings-2 454.80-6 154.49-13 029.02-23 802.52-24 098.60
Shareholders equity total6 080.10-74.3949 911.5226 109.002 010.40
Balance sheet total (assets)11 821.227 784.3357 917.9035 797.3510 143.35
Net debt1 751.564 644.48-46 421.91-22 261.591 963.67
Profitability
EBIT-%
ROA-32.2 %-72.0 %-43.2 %-54.2 %-113.9 %
ROE-33.6 %-88.8 %-45.2 %-62.6 %-171.4 %
ROI-36.3 %-87.9 %-45.5 %-57.1 %-131.7 %
Economic value added (EVA)-2 837.44-6 463.74-12 990.48-26 078.07-25 142.64
Solvency
Equity ratio51.9 %-0.9 %86.2 %72.9 %19.8 %
Gearing65.1 %-8185.1 %12.9 %24.7 %256.5 %
Relative net indebtedness %
Liquidity
Quick ratio6.94.336.810.71.8
Current ratio6.54.336.810.71.8
Cash and cash equivalents2 205.371 444.2252 861.8328 706.383 193.77
Capital use efficiency
Trade debtors turnover (days)
Net working capital %
Credit risk
Credit ratingBBBBBBBBBBB

Variable visualization

ROA:-113.9%
Rating: 0/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:19.8%
Rating: 19/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chief executive officer
Chief executive officer

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.