Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -34.23 |
| EBIT | -34.23 |
| Other financial income | 0.18 |
| Other financial expenses | -6.05 |
| Pre-tax profit | -40.10 |
| Income taxes | 8.82 |
| Net earnings | -31.27 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Raw materials and consumables | 244.26 |
| Inventories total | 244.26 |
| Current other receivables | 0.45 |
| Current deferred tax assets | 8.82 |
| Short term receivables total | 9.27 |
| Cash and bank deposits | 65.13 |
| Cash and cash equivalents | 65.13 |
| Balance sheet total (assets) | 318.66 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -31.27 |
| Shareholders equity total | 8.72 |
| Non-current liabilities total | |
| Current trade creditors | 1.50 |
| Other non-interest bearing current liabilities | 308.44 |
| Current liabilities total | 309.94 |
| Balance sheet total (liabilities) | 318.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.