Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 679.17 |
| Employee benefit expenses | - 746.89 |
| EBIT | -67.72 |
| Other financial income | 0.30 |
| Other financial expenses | -1.12 |
| Pre-tax profit | -68.54 |
| Income taxes | 14.89 |
| Net earnings | -53.65 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 2.84 |
| Current other receivables | 124.86 |
| Current deferred tax assets | 14.89 |
| Short term receivables total | 142.58 |
| Cash and bank deposits | 0.26 |
| Cash and cash equivalents | 0.26 |
| Balance sheet total (assets) | 142.84 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -53.65 |
| Shareholders equity total | -13.65 |
| Non-current liabilities total | |
| Current trade creditors | 14.00 |
| Current owed to participating | 83.82 |
| Other non-interest bearing current liabilities | 58.67 |
| Current liabilities total | 156.50 |
| Balance sheet total (liabilities) | 142.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.