Fri Bikeshop Esbjerg N ApS — Credit Rating and Financial Key Figures
CVR number: 44124262
Gl Vardevej 175, 6715 Esbjerg N
info6715@fribikeshop.dk
Income statement (kDKK)
2023 | 2024 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 485.62 | 4 604.04 |
Employee benefit expenses | -2 756.85 | -3 139.57 |
Total depreciation | - 577.46 | - 577.46 |
EBIT | 1 151.32 | 887.01 |
Other financial income | 276.75 | 187.77 |
Other financial expenses | - 143.98 | |
Pre-tax profit | 1 428.08 | 930.79 |
Income taxes | - 314.32 | - 282.22 |
Net earnings | 1 113.75 | 648.57 |
Assets (kDKK)
2023 | 2024 | |
---|---|---|
Goodwill | 5 197.09 | 4 619.64 |
Intangible assets total | 5 197.09 | 4 619.64 |
Tangible assets total | ||
Investments total | ||
Non-current loans receivable | 835.83 | 691.98 |
Long term receivables total | 835.83 | 691.98 |
Finished products/goods | 1 949.38 | 1 383.33 |
Inventories total | 1 949.38 | 1 383.33 |
Current trade debtors | 13.73 | 43.45 |
Current amounts owed by group member comp. | 1 273.96 | |
Prepayments and accrued income | 36.17 | 40.50 |
Current other receivables | 1 992.18 | 1 155.35 |
Current deferred tax assets | 8.64 | 14.83 |
Short term receivables total | 2 050.71 | 2 528.09 |
Other current investments | 3 173.80 | |
Cash and bank deposits | 500.66 | 2 205.53 |
Cash and cash equivalents | 3 674.46 | 2 205.53 |
Balance sheet total (assets) | 13 707.47 | 11 428.57 |
Equity and liabilities (kDKK)
2023 | 2024 | |
---|---|---|
Share capital | 40.00 | 50.00 |
Shares repurchased | 5 848.46 | |
Other reserves | -3 848.46 | |
Retained earnings | 9 456.53 | 5 976.36 |
Profit of the financial year | 1 113.75 | 648.57 |
Shareholders equity total | 10 610.28 | 8 674.93 |
Provisions | 1 326.80 | 1 199.80 |
Non-current liabilities total | ||
Current trade creditors | 1 390.29 | 1 118.45 |
Other non-interest bearing current liabilities | 380.10 | 435.39 |
Current liabilities total | 1 770.39 | 1 553.84 |
Balance sheet total (liabilities) | 13 707.47 | 11 428.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.