Fjeldhøj & Co ApS — Credit Rating and Financial Key Figures
CVR number: 39378787
Lyngen 25, 2800 Kongens Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 331.88 | 2 980.77 | 4 383.87 | 6 566.99 | 5 644.11 |
| Employee benefit expenses | -1 310.22 | -2 596.75 | -4 005.64 | -6 101.83 | -5 843.81 |
| Total depreciation | -73.33 | -81.28 | -71.38 | - 155.44 | - 233.61 |
| EBIT | -1 051.67 | 302.74 | 306.85 | 309.72 | - 433.31 |
| Other financial income | 2.13 | 13.41 | 14.68 | ||
| Other financial expenses | -13.39 | -10.38 | -10.05 | -32.90 | -57.02 |
| Pre-tax profit | -1 065.06 | 292.36 | 298.93 | 290.24 | - 475.65 |
| Income taxes | 228.22 | -67.16 | -67.81 | -73.86 | -32.89 |
| Net earnings | - 836.84 | 225.20 | 231.12 | 216.38 | - 508.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.56 | 217.35 | 145.97 | 690.59 | 930.07 |
| Tangible assets total | 85.56 | 217.35 | 145.97 | 690.59 | 930.07 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 10.00 | 10.00 | 90.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 90.00 |
| Current trade debtors | 237.64 | 205.22 | 228.74 | 652.48 | |
| Prepayments and accrued income | 0.35 | ||||
| Current other receivables | 18.63 | 442.47 | 1 176.03 | 738.71 | |
| Current deferred tax assets | 233.83 | 242.67 | 136.86 | 48.93 | |
| Short term receivables total | 252.45 | 480.31 | 784.56 | 1 453.69 | 1 391.54 |
| Cash and bank deposits | 60.94 | 734.22 | 756.89 | 403.05 | 489.97 |
| Cash and cash equivalents | 60.94 | 734.22 | 756.89 | 403.05 | 489.97 |
| Balance sheet total (assets) | 408.95 | 1 441.88 | 1 697.41 | 2 557.33 | 2 901.57 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 520.04 | - 316.80 | -91.60 | 139.53 | 1 205.90 |
| Profit of the financial year | - 836.84 | 225.20 | 231.12 | 216.38 | - 508.54 |
| Shareholders equity total | - 266.80 | -41.60 | 189.53 | 405.91 | 747.37 |
| Non-current other liabilities | 400.00 | ||||
| Non-current liabilities total | 400.00 | ||||
| Current trade creditors | 43.97 | 191.34 | 500.37 | 231.29 | 929.10 |
| Current owed to group member | 76.26 | ||||
| Short-term deferred tax liabilities | 8.05 | ||||
| Other non-interest bearing current liabilities | 631.79 | 1 292.13 | 1 007.52 | 1 920.14 | 740.79 |
| Current liabilities total | 675.75 | 1 483.47 | 1 507.89 | 2 151.43 | 1 754.20 |
| Balance sheet total (liabilities) | 408.95 | 1 441.88 | 1 697.41 | 2 557.33 | 2 901.57 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.