Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 518.28 |
| EBIT | 518.28 |
| Other financial income | 0.27 |
| Other financial expenses | - 102.32 |
| Pre-tax profit | 416.23 |
| Income taxes | -92.27 |
| Net earnings | 323.96 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 593.07 |
| Advance payments | 864.10 |
| Inventories total | 1 457.17 |
| Current trade debtors | 1 034.45 |
| Short term receivables total | 1 034.45 |
| Cash and bank deposits | 227.04 |
| Cash and cash equivalents | 227.04 |
| Balance sheet total (assets) | 2 718.66 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 323.96 |
| Shareholders equity total | 363.96 |
| Non-current liabilities total | |
| Current trade creditors | 2.32 |
| Current owed to group member | 2 005.56 |
| Short-term deferred tax liabilities | 92.27 |
| Other non-interest bearing current liabilities | 254.55 |
| Current liabilities total | 2 354.70 |
| Balance sheet total (liabilities) | 2 718.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.