Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 384.33 |
| Total depreciation | -2.13 |
| EBIT | - 386.46 |
| Other financial income | 0.05 |
| Other financial expenses | -0.01 |
| Pre-tax profit | - 386.42 |
| Income taxes | 84.47 |
| Net earnings | - 301.95 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 815.38 |
| Tangible assets total | 815.38 |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 501.07 |
| Inventories total | 501.07 |
| Current trade debtors | 11.54 |
| Current other receivables | 209.38 |
| Current deferred tax assets | 84.47 |
| Short term receivables total | 305.38 |
| Cash and bank deposits | 239.23 |
| Cash and cash equivalents | 239.23 |
| Balance sheet total (assets) | 1 861.06 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 301.95 |
| Shareholders equity total | - 261.95 |
| Non-current liabilities total | |
| Current trade creditors | 617.51 |
| Other non-interest bearing current liabilities | 1 505.51 |
| Current liabilities total | 2 123.01 |
| Balance sheet total (liabilities) | 1 861.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.