Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -7.38 |
| EBIT | -7.38 |
| Other financial expenses | -1.25 |
| Net income from associates (fin.) | 19.25 |
| Pre-tax profit | 10.62 |
| Net earnings | 10.62 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Participating interests | 33.25 |
| Investments total | 33.25 |
| Long term receivables total | |
| Inventories total | |
| Current owed by particip. interest comp. | 70.00 |
| Short term receivables total | 70.00 |
| Cash and bank deposits | 0.77 |
| Cash and cash equivalents | 0.77 |
| Balance sheet total (assets) | 104.02 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Other reserves | 19.25 |
| Retained earnings | -19.25 |
| Profit of the financial year | 10.62 |
| Shareholders equity total | 50.62 |
| Non-current liabilities total | |
| Current owed to participating | 48.40 |
| Other non-interest bearing current liabilities | 5.00 |
| Current liabilities total | 53.40 |
| Balance sheet total (liabilities) | 104.02 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.