Video Partners ApS — Credit Rating and Financial Key Figures
CVR number: 43417053
Søvang 35, Marstrup 6100 Haderslev
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 318.71 | 415.24 |
| Employee benefit expenses | - 260.96 | - 398.29 |
| Total depreciation | -35.65 | -30.34 |
| EBIT | 22.10 | -13.39 |
| Other financial income | 0.04 | 0.21 |
| Other financial expenses | -5.45 | -1.38 |
| Pre-tax profit | 16.70 | -14.56 |
| Income taxes | -5.41 | 2.48 |
| Net earnings | 11.28 | -12.08 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 55.39 | 25.04 |
| Tangible assets total | 55.39 | 25.04 |
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 95.00 | |
| Current other receivables | 23.41 | |
| Current deferred tax assets | 2.84 | 5.76 |
| Short term receivables total | 26.24 | 100.76 |
| Cash and bank deposits | 100.99 | 63.50 |
| Cash and cash equivalents | 100.99 | 63.50 |
| Balance sheet total (assets) | 182.62 | 189.30 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 80.00 | 80.00 |
| Shares repurchased | 11.20 | |
| Retained earnings | -11.20 | 0.08 |
| Profit of the financial year | 11.28 | -12.08 |
| Shareholders equity total | 91.28 | 68.00 |
| Non-current liabilities total | ||
| Current owed to participating | 0.51 | 8.20 |
| Short-term deferred tax liabilities | 8.25 | 0.44 |
| Other non-interest bearing current liabilities | 82.58 | 112.66 |
| Current liabilities total | 91.34 | 121.30 |
| Balance sheet total (liabilities) | 182.62 | 189.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.