Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 253.09 |
| Employee benefit expenses | - 144.49 |
| EBIT | 108.61 |
| Other financial expenses | -0.06 |
| Pre-tax profit | 108.55 |
| Income taxes | -23.89 |
| Net earnings | 84.66 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 240.00 |
| Tangible assets total | 240.00 |
| Investments total | |
| Non-current loans receivable | 1.00 |
| Long term receivables total | 1.00 |
| Inventories total | |
| Current trade debtors | 1.88 |
| Short term receivables total | 1.88 |
| Cash and bank deposits | 340.72 |
| Cash and cash equivalents | 340.72 |
| Balance sheet total (assets) | 583.59 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 84.66 |
| Shareholders equity total | 124.66 |
| Non-current liabilities total | |
| Current owed to participating | 411.95 |
| Short-term deferred tax liabilities | 23.89 |
| Other non-interest bearing current liabilities | 23.09 |
| Current liabilities total | 458.94 |
| Balance sheet total (liabilities) | 583.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.