Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 278.87 |
| Employee benefit expenses | - 600.18 |
| EBIT | - 321.31 |
| Other financial expenses | -2.22 |
| Pre-tax profit | - 323.53 |
| Income taxes | 70.56 |
| Net earnings | - 252.97 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Other receivables | 70.00 |
| Investments total | 70.00 |
| Long term receivables total | |
| Finished products/goods | 150.00 |
| Inventories total | 150.00 |
| Current other receivables | 40.00 |
| Current deferred tax assets | 70.56 |
| Short term receivables total | 110.56 |
| Cash and bank deposits | 122.01 |
| Cash and cash equivalents | 122.01 |
| Balance sheet total (assets) | 452.57 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 252.97 |
| Shareholders equity total | - 212.97 |
| Non-current liabilities total | |
| Current loans from credit institutions | 0.68 |
| Current trade creditors | 198.87 |
| Current owed to participating | 311.85 |
| Other non-interest bearing current liabilities | 154.14 |
| Current liabilities total | 665.55 |
| Balance sheet total (liabilities) | 452.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.