BJARNE CHRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 12877773
Søndermarksvej 19, Trinnerup 9510 Arden
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 168.58 | 148.98 | 77.00 | 20.91 | 87.38 |
| Employee benefit expenses | -29.19 | -6.89 | -4.85 | ||
| Total depreciation | -9.95 | -9.96 | -1.25 | -6.54 | -10.98 |
| EBIT | 129.43 | 132.13 | 70.90 | 14.37 | 76.40 |
| Other financial expenses | -5.80 | -0.08 | -0.38 | -0.60 | -1.95 |
| Pre-tax profit | 123.63 | 132.05 | 70.52 | 13.77 | 74.44 |
| Income taxes | -32.66 | -31.24 | -13.45 | -2.20 | -17.09 |
| Net earnings | 90.97 | 100.81 | 57.07 | 11.56 | 57.35 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.96 | 53.65 | 42.67 | 31.69 | |
| Tangible assets total | 9.96 | 53.65 | 42.67 | 31.69 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5.82 | 4.50 | 3.74 | 2.49 | 2.31 |
| Inventories total | 5.82 | 4.50 | 3.74 | 2.49 | 2.31 |
| Current trade debtors | 132.69 | 77.50 | 189.29 | 70.47 | 67.26 |
| Prepayments and accrued income | 14.45 | 16.57 | 16.89 | 17.32 | 17.55 |
| Current other receivables | 99.32 | 39.50 | 61.00 | 62.50 | |
| Current deferred tax assets | 104.91 | 73.67 | 60.22 | 58.02 | 40.92 |
| Short term receivables total | 252.05 | 267.07 | 305.90 | 206.82 | 188.24 |
| Cash and bank deposits | 14.91 | 80.08 | 124.86 | 155.47 | 176.24 |
| Cash and cash equivalents | 14.91 | 80.08 | 124.86 | 155.47 | 176.24 |
| Balance sheet total (assets) | 282.74 | 351.65 | 488.15 | 407.44 | 398.48 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 50.00 | 50.00 | 50.00 | ||
| Retained earnings | -4.72 | 86.25 | 137.06 | 144.13 | 105.69 |
| Profit of the financial year | 90.97 | 100.81 | 57.07 | 11.56 | 57.35 |
| Shareholders equity total | 211.25 | 312.06 | 369.13 | 330.69 | 338.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.58 | ||||
| Current trade creditors | 19.14 | 39.23 | 94.15 | 57.87 | 48.69 |
| Other non-interest bearing current liabilities | 31.76 | 0.36 | 24.87 | 18.88 | 11.75 |
| Current liabilities total | 71.49 | 39.59 | 119.02 | 76.75 | 60.44 |
| Balance sheet total (liabilities) | 282.74 | 351.65 | 488.15 | 407.44 | 398.48 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.