Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | - 260.41 |
| Social security expenses | -21.00 |
| EBIT | - 281.41 |
| Other financial expenses | -1.13 |
| Pre-tax profit | - 282.54 |
| Net earnings | - 282.54 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 0.20 |
| Current other receivables | 18.87 |
| Short term receivables total | 19.07 |
| Balance sheet total (assets) | 19.07 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | - 282.54 |
| Shareholders equity total | - 242.54 |
| Non-current liabilities total | |
| Current loans from credit institutions | 89.30 |
| Current trade creditors | 144.25 |
| Current owed to group member | 28.07 |
| Current liabilities total | 261.62 |
| Balance sheet total (liabilities) | 19.07 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.