BYGGEFIRMAET CHR. IVERSENS EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 25111540
Tangevej 6, Tange 6690 Gørding
tel: 75178265
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 817.77 | 2 005.38 | 2 269.56 | 2 610.32 | 2 586.06 |
| Employee benefit expenses | -1 550.53 | -1 877.57 | -1 791.16 | -1 822.28 | -1 838.63 |
| Total depreciation | - 102.33 | -97.26 | -92.22 | - 127.08 | -50.66 |
| EBIT | 164.91 | 30.55 | 386.17 | 660.95 | 696.78 |
| Other financial income | 49.65 | 59.83 | 0.16 | ||
| Other financial expenses | -2.26 | -4.12 | -15.71 | -16.60 | -60.61 |
| Pre-tax profit | 212.31 | 86.25 | 370.46 | 644.51 | 636.17 |
| Income taxes | -77.41 | -12.17 | -82.32 | - 148.38 | - 139.97 |
| Net earnings | 134.89 | 74.08 | 288.14 | 496.13 | 496.20 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 460.54 | 348.28 | 279.05 | 151.96 | 162.31 |
| Tangible assets total | 460.54 | 348.28 | 279.05 | 151.96 | 162.31 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 31.02 | 20.91 | 22.54 | 5.00 | |
| Finished products/goods | 19.99 | ||||
| Inventories total | 19.99 | 31.02 | 20.91 | 22.54 | 5.00 |
| Current trade debtors | 913.50 | 324.63 | 999.97 | 949.38 | 564.34 |
| Prepayments and accrued income | 13.59 | 16.80 | 14.97 | 50.40 | 36.70 |
| Current other receivables | 97.21 | 236.00 | 11.02 | 354.51 | |
| Short term receivables total | 1 024.29 | 577.43 | 1 014.95 | 1 010.79 | 955.55 |
| Other current investments | 453.85 | ||||
| Cash and bank deposits | 269.46 | 658.33 | 815.41 | 2 461.56 | 669.01 |
| Cash and cash equivalents | 269.46 | 658.33 | 815.41 | 2 461.56 | 1 122.86 |
| Balance sheet total (assets) | 1 774.29 | 1 615.07 | 2 130.32 | 3 646.86 | 2 245.72 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 81.89 | 74.08 | 288.14 | 496.13 | 496.20 |
| Retained earnings | 365.11 | 425.92 | 211.86 | 3.87 | 3.80 |
| Profit of the financial year | 134.89 | 74.08 | 288.14 | 496.13 | 496.20 |
| Shareholders equity total | 706.89 | 699.08 | 913.14 | 1 121.13 | 1 121.20 |
| Provisions | 51.01 | 39.09 | 28.93 | 4.21 | 17.31 |
| Non-current other liabilities | 126.87 | ||||
| Non-current deferred tax liabilities | 92.49 | ||||
| Non-current liabilities total | 92.49 | 126.87 | |||
| Current trade creditors | 487.16 | 245.83 | 290.57 | 888.44 | 313.27 |
| Current owed to participating | 7.02 | 7.30 | 7.59 | ||
| Current owed to group member | 51.55 | 353.03 | 109.71 | 79.69 | 84.80 |
| Short-term deferred tax liabilities | 51.59 | 24.09 | 24.09 | 265.58 | 173.10 |
| Other non-interest bearing current liabilities | 426.01 | 246.80 | 663.94 | 1 196.42 | 409.17 |
| Accruals and deferred income | 0.08 | 0.12 | 0.16 | 83.79 | |
| Current liabilities total | 1 016.39 | 876.89 | 1 095.77 | 2 521.51 | 980.33 |
| Balance sheet total (liabilities) | 1 774.29 | 1 615.07 | 2 130.32 | 3 646.86 | 2 245.72 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.