DS-AS.dk ApS — Credit Rating and Financial Key Figures
CVR number: 40288430
Kærvej 3, Sdr. Nissum 6990 Ulfborg
Income statement (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 640.59 | 427.57 | - 152.98 |
Employee benefit expenses | - 251.99 | -42.07 | |
Total depreciation | -28.80 | -47.02 | -47.02 |
EBIT | 359.81 | 338.47 | - 200.00 |
Other financial expenses | -36.96 | -29.46 | -36.51 |
Pre-tax profit | 322.85 | 309.02 | - 236.51 |
Income taxes | -76.37 | -69.51 | 22.00 |
Net earnings | 246.48 | 239.50 | - 214.51 |
Assets (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 378.88 | 331.86 | 284.84 |
Tangible assets total | 378.88 | 331.86 | 284.84 |
Investments total | -0.00 | ||
Long term receivables total | |||
Finished products/goods | 436.90 | 97.50 | |
Inventories total | 436.90 | 97.50 | |
Current trade debtors | 270.27 | 715.55 | 506.83 |
Prepayments and accrued income | 2.20 | ||
Current other receivables | 11.65 | ||
Short term receivables total | 272.47 | 727.19 | 506.83 |
Balance sheet total (assets) | 1 088.25 | 1 156.55 | 791.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Shares repurchased | 250.00 | ||
Retained earnings | - 203.52 | 214.51 | |
Profit of the financial year | 246.48 | 239.50 | - 214.51 |
Shareholders equity total | 296.48 | 335.98 | 50.00 |
Provisions | 16.00 | 22.00 | |
Non-current deferred tax liabilities | 60.37 | 63.51 | |
Non-current liabilities total | 60.37 | 63.51 | |
Current loans from credit institutions | 209.54 | 386.04 | 23.10 |
Current trade creditors | 201.04 | 18.00 | 12.00 |
Current owed to participating | 45.36 | 80.94 | 91.52 |
Current owed to group member | 195.69 | 341.80 | |
Other non-interest bearing current liabilities | 259.46 | 54.38 | 273.25 |
Current liabilities total | 715.40 | 735.06 | 741.67 |
Balance sheet total (liabilities) | 1 088.25 | 1 156.55 | 791.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.