THORNAC A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About THORNAC A/S
THORNAC A/S (CVR number: 80070411) is a company from ALLERØD. The company recorded a gross profit of -182.3 kDKK in 2021. The operating profit was -185 kDKK, while net earnings were 63.4 kDKK. The profitability of the company measured by Return on Assets (ROA) was 20.4 %, which can be considered excellent but Return on Equity (ROE) was 0.4 %, which can be considered weak. The equity ratio, a key indicator for solidity, stood at 99.1 %, a level that can be considered to be very good, which means that the majority of assets are financed by equity. THORNAC A/S's liquidity measured by quick ratio was 106.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | |||||
Gross profit | 8.12 | 28.94 | -51.82 | -28.86 | - 182.30 |
EBIT | -71.90 | -51.00 | - 136.98 | -97.24 | - 185.01 |
Net earnings | 116.62 | 146.89 | - 666.36 | 3 754.12 | 63.44 |
Shareholders equity total | 11 346.46 | 11 493.36 | 10 827.00 | 14 581.12 | 14 644.55 |
Balance sheet total (assets) | 11 408.27 | 11 550.71 | 10 875.67 | 15 318.93 | 14 783.09 |
Net debt | -99.53 | -54.12 | -10 531.92 | -15 142.08 | -14 632.55 |
Profitability | |||||
EBIT-% | |||||
ROA | 12.4 % | 10.9 % | 0.6 % | 35.3 % | 20.4 % |
ROE | 1.0 % | 1.3 % | -6.0 % | 29.6 % | 0.4 % |
ROI | 12.5 % | 11.0 % | 0.6 % | 36.4 % | 21.0 % |
Economic value added (EVA) | - 614.58 | - 604.94 | - 715.34 | -93.94 | - 103.17 |
Solvency | |||||
Equity ratio | 99.5 % | 99.5 % | 99.6 % | 95.2 % | 99.1 % |
Gearing | |||||
Relative net indebtedness % | |||||
Liquidity | |||||
Quick ratio | 10.0 | 9.1 | 223.3 | 20.8 | 106.7 |
Current ratio | 10.0 | 9.1 | 223.3 | 20.8 | 106.7 |
Cash and cash equivalents | 99.53 | 54.12 | 10 531.92 | 15 142.08 | 14 632.55 |
Capital use efficiency | |||||
Trade debtors turnover (days) | |||||
Net working capital % | |||||
Credit risk | |||||
Credit rating | A | A | A | A | BBB |
Variable visualization
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.