B+W INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 36552255
Støberivej 14, 3660 Stenløse
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4.93 | -1.75 | -4.63 | -2.13 | -4.53 |
| Employee benefit expenses | -1.55 | ||||
| Other operating expenses | -33.90 | ||||
| Total depreciation | -13.00 | ||||
| EBIT | -43.53 | -1.75 | -4.63 | -2.13 | -4.53 |
| Other financial income | 0.25 | ||||
| Other financial expenses | -0.03 | -1.00 | -0.06 | -0.03 | |
| Pre-tax profit | -43.56 | -2.75 | -4.68 | -2.15 | -4.28 |
| Income taxes | -2.83 | -0.00 | |||
| Net earnings | -46.39 | -2.76 | -4.68 | -2.15 | -4.28 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.44 | 3.13 | 3.13 | 3.13 | 3.13 |
| Current deferred tax assets | 2.00 | ||||
| Short term receivables total | 2.44 | 3.13 | 3.13 | 3.13 | 3.13 |
| Cash and bank deposits | 11.29 | 5.42 | 2.41 | 0.28 | 0.28 |
| Cash and cash equivalents | 11.29 | 5.42 | 2.41 | 0.28 | 0.28 |
| Balance sheet total (assets) | 13.73 | 8.55 | 5.54 | 3.40 | 3.40 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 5.84 | -40.54 | -43.30 | -47.98 | -50.13 |
| Profit of the financial year | -46.39 | -2.76 | -4.68 | -2.15 | -4.28 |
| Shareholders equity total | 9.46 | 6.70 | 2.02 | -0.13 | -4.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 1.50 | 3.13 | 3.13 | 7.65 |
| Other non-interest bearing current liabilities | 3.27 | 0.35 | 0.39 | 0.41 | 0.16 |
| Current liabilities total | 4.27 | 1.85 | 3.52 | 3.54 | 7.81 |
| Balance sheet total (liabilities) | 13.73 | 8.55 | 5.54 | 3.40 | 3.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.