Emptor ApS — Credit Rating and Financial Key Figures
CVR number: 31154464
Østergade 24, 8883 Gjern
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20.20 | 29.21 | 32.83 | -5.77 | -5.09 |
| EBIT | 20.20 | 29.21 | 32.83 | -5.77 | -5.09 |
| Other financial expenses | -0.06 | -0.06 | -0.94 | -1.50 | -0.66 |
| Pre-tax profit | 20.14 | 29.14 | 31.89 | -7.27 | -5.75 |
| Income taxes | 11.78 | 1.26 | |||
| Net earnings | 20.14 | 29.14 | 31.89 | 4.51 | -4.49 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.23 | 1.90 | |||
| Current amounts owed by group member comp. | 50.00 | 50.00 | 11.78 | ||
| Current other receivables | 0.02 | 0.68 | |||
| Current deferred tax assets | 11.78 | 1.26 | |||
| Short term receivables total | 0.23 | 51.92 | 50.00 | 11.78 | 13.72 |
| Cash and bank deposits | 22.88 | 8.38 | 251.44 | 72.79 | 67.34 |
| Cash and cash equivalents | 22.88 | 8.38 | 251.44 | 72.79 | 67.34 |
| Balance sheet total (assets) | 23.11 | 60.30 | 301.44 | 84.57 | 81.06 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 136.13 | - 115.99 | -86.85 | -54.96 | -50.44 |
| Profit of the financial year | 20.14 | 29.14 | 31.89 | 4.51 | -4.49 |
| Shareholders equity total | 9.01 | 38.15 | 70.04 | 74.56 | 70.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.57 | 14.04 | 6.00 | 6.00 | 11.00 |
| Current owed to group member | 200.00 | ||||
| Other non-interest bearing current liabilities | 7.54 | 8.10 | 25.40 | 4.01 | |
| Current liabilities total | 14.10 | 22.15 | 231.40 | 10.01 | 11.00 |
| Balance sheet total (liabilities) | 23.11 | 60.30 | 301.44 | 84.57 | 81.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.