BUCH JENSEN. ØLGOD. ApS — Credit Rating and Financial Key Figures
CVR number: 35723218
Strandparken 25, 8000 Aarhus C
josi@kvistjensen.dk
tel: 23232004
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -1.92 | -0.84 | -0.80 | -0.72 | -0.72 |
Gross profit | -1.92 | -0.84 | -0.80 | -0.72 | -0.72 |
EBIT | -1.92 | -0.84 | -0.80 | -0.72 | -0.72 |
Other financial income | 36.62 | 34.73 | 39.32 | 61.65 | 16.31 |
Other financial expenses | -40.54 | -22.70 | - 130.46 | ||
Pre-tax profit | -5.84 | 11.19 | 38.52 | 60.94 | - 114.86 |
Income taxes | -1.21 | -8.47 | -13.42 | ||
Net earnings | -5.84 | 9.98 | 30.05 | 47.52 | - 114.86 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 10.37 | ||||
Current deferred tax assets | 11.87 | ||||
Short term receivables total | 10.37 | 11.87 | |||
Other current investments | 574.77 | 552.07 | 574.41 | 619.31 | 489.50 |
Cash and bank deposits | 42.06 | 65.72 | 85.63 | 102.74 | 109.96 |
Cash and cash equivalents | 616.83 | 617.80 | 660.04 | 722.06 | 599.46 |
Balance sheet total (assets) | 627.20 | 629.67 | 660.04 | 722.06 | 599.46 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 57.20 | ||||
Retained earnings | 425.53 | 419.69 | 429.67 | 459.72 | 450.03 |
Profit of the financial year | -5.84 | 9.98 | 30.05 | 47.52 | - 114.86 |
Shareholders equity total | 619.69 | 629.67 | 659.72 | 707.23 | 592.37 |
Non-current deferred tax liabilities | 9.72 | ||||
Non-current liabilities total | 9.72 | ||||
Short-term deferred tax liabilities | 7.51 | 0.32 | 5.11 | 7.09 | |
Current liabilities total | 7.51 | 0.32 | 5.11 | 7.09 | |
Balance sheet total (liabilities) | 627.20 | 629.67 | 660.04 | 722.06 | 599.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.