Ermelund ApS — Credit Rating and Financial Key Figures
CVR number: 38448994
Lyngby Hovedgade 15 E, 2800 Kgs. Lyngby
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -0.15 | -0.25 | 138.33 | 48.44 | |
EBIT | -0.15 | -0.25 | 138.33 | 48.44 | |
Other financial expenses | -2.49 | -1.86 | -7.14 | ||
Pre-tax profit | -0.15 | -2.49 | -0.25 | 136.48 | 41.30 |
Income taxes | -30.34 | -9.44 | |||
Net earnings | -0.15 | -2.49 | -0.25 | 106.14 | 31.86 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Short term receivables total | |||||
Cash and bank deposits | 49.85 | 49.85 | 49.60 | 271.91 | 306.38 |
Cash and cash equivalents | 49.85 | 49.85 | 49.60 | 271.91 | 306.38 |
Balance sheet total (assets) | 49.85 | 49.85 | 49.60 | 271.91 | 306.38 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 56.50 | 57.20 | |||
Retained earnings | -0.15 | -2.65 | -59.40 | -10.46 | |
Profit of the financial year | -0.15 | -2.49 | -0.25 | 106.14 | 31.86 |
Shareholders equity total | 49.85 | 47.36 | 47.11 | 153.24 | 128.61 |
Non-current liabilities total | |||||
Current trade creditors | 3.00 | 6.50 | |||
Current owed to participating | 37.80 | 118.72 | |||
Short-term deferred tax liabilities | 30.34 | 9.44 | |||
Other non-interest bearing current liabilities | 2.49 | 2.49 | 47.53 | 43.12 | |
Current liabilities total | 2.49 | 2.49 | 118.67 | 177.78 | |
Balance sheet total (liabilities) | 49.85 | 49.85 | 49.60 | 271.91 | 306.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.