BUK-AUTO DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 30921054
Østre Havnevej 16 A, 5700 Svendborg
Bukk@bukauto.com
tel: 62228888
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 92.53 | -1.65 | 5.36 | 97.14 | 37.27 |
Employee benefit expenses | -11.68 | -45.09 | |||
EBIT | 92.53 | -1.65 | -6.32 | 52.05 | 37.27 |
Other financial income | 0.12 | 8.53 | 6.81 | 1.45 | 37.49 |
Other financial expenses | -22.56 | -1.60 | -0.28 | -20.31 | -25.18 |
Pre-tax profit | 70.08 | 5.28 | 0.21 | 33.19 | 49.58 |
Income taxes | -15.40 | -1.75 | -0.05 | -7.30 | -10.98 |
Net earnings | 54.68 | 3.53 | 0.16 | 25.89 | 38.60 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 2 789.10 | ||||
Inventories total | 2 789.10 | ||||
Current amounts owed by group member comp. | 309.10 | 230.70 | 148.57 | 669.14 | 435.17 |
Prepayments and accrued income | 0.94 | ||||
Current other receivables | 0.25 | 0.67 | 0.15 | ||
Short term receivables total | 310.29 | 230.70 | 149.24 | 669.28 | 435.17 |
Cash and bank deposits | 41.25 | 2.25 | 5.51 | 19.63 | 26.40 |
Cash and cash equivalents | 41.25 | 2.25 | 5.51 | 19.63 | 26.40 |
Balance sheet total (assets) | 351.54 | 232.95 | 2 943.85 | 688.91 | 461.56 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 39.78 | 94.47 | 97.99 | 98.16 | 124.05 |
Profit of the financial year | 54.68 | 3.53 | 0.16 | 25.89 | 38.60 |
Shareholders equity total | 219.47 | 222.99 | 223.16 | 249.05 | 287.65 |
Non-current liabilities total | |||||
Current loans from credit institutions | 66.09 | 2 629.30 | 154.13 | ||
Advances received | 74.70 | 179.56 | |||
Current trade creditors | 42.08 | ||||
Current owed to group member | 7.36 | 211.73 | |||
Short-term deferred tax liabilities | 15.40 | 1.16 | 0.05 | 7.30 | 10.98 |
Other non-interest bearing current liabilities | 8.50 | 8.80 | 9.30 | 41.27 | 8.81 |
Current liabilities total | 132.07 | 9.96 | 2 720.70 | 439.86 | 173.92 |
Balance sheet total (liabilities) | 351.54 | 232.95 | 2 943.85 | 688.91 | 461.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.