Nødebo Byg ApS — Credit Rating and Financial Key Figures
CVR number: 41175346
Pile Alle 10, Nødebo 3480 Fredensborg
allan@noedebobyg.dk
tel: 60157511
Income statement (kDKK)
2020 | 2021 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 970.87 | 217.07 |
| Employee benefit expenses | - 930.45 | - 328.05 |
| Total depreciation | -5.72 | |
| EBIT | 34.71 | - 110.97 |
| Other financial expenses | -3.54 | -10.50 |
| Pre-tax profit | 31.17 | - 121.47 |
| Income taxes | -12.50 | 23.79 |
| Net earnings | 18.67 | -97.68 |
Assets (kDKK)
2020 | 2021 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 43.28 | |
| Tangible assets total | 43.28 | |
| Other receivables | 2.66 | 2.66 |
| Investments total | 2.66 | 2.66 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 34.73 | |
| Prepayments and accrued income | 82.18 | |
| Current other receivables | 133.20 | 184.00 |
| Current deferred tax assets | 22.35 | |
| Short term receivables total | 167.93 | 288.53 |
| Cash and bank deposits | 139.31 | 86.99 |
| Cash and cash equivalents | 139.31 | 86.99 |
| Balance sheet total (assets) | 353.18 | 378.18 |
Equity and liabilities (kDKK)
2020 | 2021 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 18.67 | |
| Profit of the financial year | 18.67 | -97.68 |
| Shareholders equity total | 58.67 | -39.02 |
| Provisions | 1.44 | |
| Non-current liabilities total | ||
| Current trade creditors | 4.76 | 105.97 |
| Current owed to participating | 77.26 | 113.77 |
| Current owed to group member | 6.69 | |
| Short-term deferred tax liabilities | 11.07 | |
| Other non-interest bearing current liabilities | 200.00 | 190.77 |
| Current liabilities total | 293.08 | 417.20 |
| Balance sheet total (liabilities) | 353.18 | 378.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.