Selskabet af 21. juni 2023 ApS — Credit Rating and Financial Key Figures
CVR number: 41889128
Fruebjergvej 3, 2100 København Ø
promed@promed.dk
tel: 60131360
www.promedical.dk
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 4 181.33 | 12 571.70 |
Employee benefit expenses | -1 129.45 | -6 583.10 |
Total depreciation | -88.16 | |
EBIT | 3 051.88 | 5 900.45 |
Other financial income | -4.94 | |
Other financial expenses | -4.94 | -79.21 |
Pre-tax profit | 3 046.95 | 5 821.23 |
Income taxes | - 678.74 | -1 297.14 |
Net earnings | 2 368.20 | 4 524.09 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 426.44 | |
Tangible assets total | 426.44 | |
Investments total | ||
Non-current other receivables | 281.79 | |
Long term receivables total | 281.79 | |
Inventories total | ||
Current trade debtors | 2 199.20 | |
Current other receivables | 113.06 | |
Short term receivables total | 2 312.26 | |
Cash and bank deposits | 2 395.62 | 2 518.20 |
Cash and cash equivalents | 2 395.62 | 2 518.20 |
Balance sheet total (assets) | 4 707.88 | 3 226.44 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Shares repurchased | 2 100.00 | |
Retained earnings | -2 100.00 | -3 981.80 |
Profit of the financial year | 2 368.20 | 4 524.09 |
Shareholders equity total | 2 408.20 | 582.29 |
Provisions | 9.00 | |
Non-current deferred tax liabilities | 678.75 | |
Non-current liabilities total | 678.75 | |
Current trade creditors | 1 317.62 | 122.64 |
Short-term deferred tax liabilities | 678.74 | 1 288.14 |
Other non-interest bearing current liabilities | 303.32 | 1 224.36 |
Current liabilities total | 2 299.68 | 2 635.14 |
Balance sheet total (liabilities) | 4 707.88 | 3 905.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.