Flyttehjælpen ApS — Credit Rating and Financial Key Figures
CVR number: 40607137
Grønager 22, Gevninge 4000 Roskilde
kontakt@flyttehjaelpen.dk
tel: 52115999
www.flyttehjaelpen.dk
Income statement (kDKK)
2020 | 2021 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | 1 124.84 | 346.97 |
Purchases during the financial year | - 333.61 | -73.75 |
External services | - 414.18 | -54.71 |
Gross profit | 377.05 | 218.52 |
Employee benefit expenses | - 412.64 | - 132.48 |
Total depreciation | -8.16 | -1.63 |
EBIT | -43.74 | 84.41 |
Other financial income | 0.31 | |
Other financial expenses | -4.28 | -0.86 |
Pre-tax profit | -47.71 | 83.55 |
Income taxes | -15.82 | |
Net earnings | -47.71 | 67.73 |
Assets (kDKK)
2020 | 2021 | |
---|---|---|
Intangible assets total | ||
Machinery and equipment | 50.56 | 29.36 |
Tangible assets total | 50.56 | 29.36 |
Other receivables | 14.00 | |
Investments total | 14.00 | |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 94.70 | 334.63 |
Prepayments and accrued income | 62.05 | 93.91 |
Current other receivables | 82.14 | |
Short term receivables total | 156.75 | 510.68 |
Cash and bank deposits | 55.78 | 86.16 |
Cash and cash equivalents | 55.78 | 86.16 |
Balance sheet total (assets) | 263.10 | 640.20 |
Equity and liabilities (kDKK)
2020 | 2021 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -22.73 | |
Profit of the financial year | -47.71 | 67.73 |
Shareholders equity total | -7.71 | 85.00 |
Provisions | -0.00 | |
Non-current loans from credit institutions | 23.42 | 5.35 |
Non-current liabilities total | 23.42 | 5.35 |
Current loans from credit institutions | 17.70 | 20.00 |
Current trade creditors | 94.35 | 202.39 |
Current owed to participating | 0.34 | 30.28 |
Short-term deferred tax liabilities | 15.82 | |
Other non-interest bearing current liabilities | 135.00 | 281.37 |
Current liabilities total | 247.39 | 549.86 |
Balance sheet total (liabilities) | 263.10 | 640.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.