Income statement (kDKK)
| 2021 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Costs of management | - 139.27 |
| Costs of distribution | - 124.32 |
| Other operating expenses | -19.00 |
| EBIT | -9.94 |
| Other financial expenses | -0.18 |
| Pre-tax profit | -10.11 |
| Net earnings | -10.11 |
Assets (kDKK)
| 2021 | |
|---|---|
| Intangible assets total | |
| Buildings | 76.00 |
| Tangible assets total | 76.00 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 36.59 |
| Current other receivables | 40.00 |
| Short term receivables total | 76.59 |
| Cash and bank deposits | 34.69 |
| Cash and cash equivalents | 34.69 |
| Balance sheet total (assets) | 187.28 |
Equity and liabilities (kDKK)
| 2021 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -10.11 |
| Shareholders equity total | 29.89 |
| Non-current liabilities total | |
| Current trade creditors | 61.23 |
| Other non-interest bearing current liabilities | 96.17 |
| Current liabilities total | 157.40 |
| Balance sheet total (liabilities) | 187.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.