Co-Legal ApS — Credit Rating and Financial Key Figures
CVR number: 29687390
Ahlmanns Alle 18, 2900 Hellerup
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 396.13 | 1 340.16 | 274.13 | 332.09 | -68.93 |
| Employee benefit expenses | - 300.95 | -1 290.79 | - 299.89 | - 352.03 | |
| Total depreciation | -3.60 | -6.50 | -6.50 | ||
| EBIT | 95.19 | 49.38 | -29.35 | -26.44 | -75.43 |
| Other financial expenses | -2.50 | -1.56 | -1.97 | -1.94 | -1.77 |
| Pre-tax profit | 92.68 | 47.82 | -31.32 | -28.38 | -77.20 |
| Income taxes | -30.46 | -21.13 | 2.42 | 1.43 | 19.67 |
| Net earnings | 62.23 | 26.68 | -28.90 | -26.95 | -57.53 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 32.40 | 54.90 | 48.40 | ||
| Tangible assets total | 32.40 | 54.90 | 48.40 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 80.88 | 172.00 | 1.75 | ||
| Current other receivables | 0.99 | 3.07 | |||
| Current deferred tax assets | 1.43 | 23.32 | |||
| Short term receivables total | 80.88 | 172.00 | 2.74 | 1.43 | 26.39 |
| Cash and bank deposits | 170.33 | 275.37 | 131.93 | 197.05 | 7.05 |
| Cash and cash equivalents | 170.33 | 275.37 | 131.93 | 197.05 | 7.05 |
| Balance sheet total (assets) | 251.21 | 447.37 | 167.08 | 253.38 | 81.84 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 0.01 | 62.23 | 88.91 | 60.01 | 33.06 |
| Profit of the financial year | 62.23 | 26.68 | -28.90 | -26.95 | -57.53 |
| Shareholders equity total | 112.23 | 138.91 | 110.01 | 83.06 | 25.53 |
| Provisions | 3.65 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1.19 | 0.36 | 1.53 | ||
| Current owed to participating | -0.00 | ||||
| Current owed to group member | 5.38 | 5.38 | 17.36 | ||
| Short-term deferred tax liabilities | 29.57 | 16.22 | |||
| Other non-interest bearing current liabilities | 109.41 | 291.05 | 51.33 | 164.93 | 33.77 |
| Current liabilities total | 138.98 | 308.46 | 57.07 | 170.31 | 52.65 |
| Balance sheet total (liabilities) | 251.21 | 447.37 | 167.08 | 253.38 | 81.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.